Sales/Revenue
46.83B
53.67B
44.65B
64.22B
79.18B
sale growth
–
14.62%
-16.80%
43.82%
23.31%
cost of good sell ( cog ) incl. d & a
15.64B
18.14B
15.9B
20.36B
24.99B
cog growth
–
15.96%
-12.38%
28.12%
22.71%
cog exclude five hundred & adenine
13.69B
13.66B
11.13B
15.31B
19.38B
depreciation & amortization expense
1.96B
4.48B
4.76B
5.06B
5.61B
depreciation
1.51B
4.06B
4.28B
4.53B
5.01B
amortization of intangible
448M
422M
485M
529M
604M
gross income
31.18B
35.53B
28.76B
43.85B
54.2B
gross income growth
–
13.94%
-19.06%
52.49%
23.59%
gross profit margin
–
–
–
–
68.44%
seaborgium & a expense
21.22B
24.07B
20.43B
26.72B
33.18B
SGA growth
–
13.43%
-15.11%
30.78%
24.16%
inquiry & development
130M
140M
139M
147M
172M
other seaborgium & adenine
21.09B
23.93B
20.29B
26.58B
33.01B
other operate on expense
–
–
–
–
–
unusual expense
272M
259M
514M
(311M)
425M
exabit after strange expense
9.69B
11.2B
7.81B
17.44B
20.59B
not operate Income/Expense
(109M)
(117M)
(83M)
(43M)
(199M)
Non-Operating interest income
44M
50M
46M
40M
64M
fairness in affiliate ( Pretax )
–
–
–
–
–
concern expense
158M
446M
366M
242M
382M
interest expense emergence
–
182.28%
-17.94%
-33.88%
57.85%
gross concern expense
158M
446M
366M
242M
382M
interest capitalize
–
–
–
–
–
Pretax income
9.47B
10.69B
7.41B
17.2B
20.08B
Pretax income growth
–
12.89%
-30.69%
132.18%
16.75%
Pretax margin
–
–
–
–
25.35%
income tax
2.5B
2.93B
2.41B
4.51B
5.36B
income tax – stream domestic
2.56B
3.22B
2.62B
5.34B
5.9B
income tax – current foreign
–
–
–
–
–
income tax – postpone domestic
(56M)
(290M)
(212M)
(826M)
(534M)
income tax – submit extraneous
–
–
–
–
–
income tax credit rating
–
–
–
–
–
equity in consort
23M
28M
(42M)
13M
37M
other after tax income ( expense )
–
–
–
–
–
consolidate net income
6.99B
7.78B
4.96B
12.7B
14.75B
minority interest expense
636M
611M
253M
662M
667M
net income
6.35B
7.17B
4.7B
12.04B
14.08B
net income growth
–
12.86%
-34.43%
155.98%
17.02%
net margin growth
–
–
–
–
17.79%
Extraordinaries & break operation
–
–
–
–
–
extra item & Gain/Loss sale Of assets
–
–
–
–
–
accumulative effect – accountancy Chg
–
–
–
–
–
discontinued operation
–
–
–
–
–
internet income after Extraordinaries
6.35B
7.17B
4.7B
12.04B
14.08B
prefer dividend
–
–
–
–
–
net income available to common
6.35B
7.17B
4.7B
12.04B
14.08B
EPS ( basic )
12.64
14.25
9.34
23.9
28.05
EPS ( basic ) growth
–
12.77%
-34.49%
156.00%
17.37%
basic share outstanding
502.83M
503.22M
503.68M
503.63M
502.12M
EPS ( diluted )
12.61
14.23
9.33
23.89
28.03
EPS ( load ) emergence
–
12.88%
-34.48%
156.14%
17.35%
diluted share great
503.92M
503.84M
504.21M
503.9M
502.48M
ebitda
11.92B
15.94B
13.09B
22.19B
26.63B
ebitda emergence
–
33.70%
-17.88%
69.54%
20.02%
ebitda allowance
–
–
–
–
33.63%